SB 1211 for 8-unit apartment in Vacaville
In Vacaville, a 8-unit 8-unit apartment just became one of the highest-yield SB 1211 typologies — 10 new homes, ministerially approved. At Vacaville's median rent of $2,000/mo, that's ~$240K in additional gross annual rent.
The Vacaville scenario
The capital stack on a typical Vacaville 8-unit apartment project: existing equity (the lot itself, owned outright in many cases), construction loan against the new ADU appraised value, refi at completion against the stabilized rent roll.
Vacaville-specific note: Bay Area-Sacramento midpoint.
Mid-size multifamily (5–8 unit) design playbook
This is SB 1211's sweet spot. A 8-unit existing building maxes out the 8-detached cap (or comes close), so design moves are about packing detached ADUs efficiently around the existing structure and converting underutilized parking.
Pro-forma snapshot
| Existing units | 8 |
| Detached ADUs (SB 1211) | 8 |
| Interior conversions | 2 |
| Total new units | 10 |
| Median 1BR rent in Vacaville | $2,000/mo |
| Est. additional gross rent | $240K/yr |
| Estimated total project cost | ~$2,464K |
| Year-1 NOI estimate | ~$180K |
| Stabilized cap rate at cost | 7.3% |
| Replacement parking required | No (§66313) |
| Approval pathway | Ministerial · §66314 |
| Typical permit timeline in Vacaville | 70-110 days |
Get a personalized SB 1211 feasibility report for 8-unit apartment owners in Vacaville
3 minutes. We email you a 4-page PDF with your buildable count, parking determination, jurisdiction overlays, and pro-forma.
No spam · free · delivered in 24 hrs